Mortgage amortization calculator
Enter your mortgage, rate and payment frequency to see where every dollar goes, what you’ll owe at renewal, and how much interest and time prepayments save.
Free · No sign-up · Updated October 2026
$2,767.36monthly payment
- Total interest
- $330,209
- Paid off in
- 25.0 years
- Interest over the 5-year term
- $105,024
- Balance at renewal
- $438,982
Estimate, principal and interest only. Next step: compare mortgage rates before your renewal.
Your balance year by year
| Year | Principal | Interest | Balance |
|---|---|---|---|
| Year 1 | $11,142 | $22,066 | $488,858 |
| Year 2 | $11,649 | $21,559 | $477,208 |
| Year 3 | $12,179 | $21,029 | $465,029 |
| Year 4 | $12,734 | $20,475 | $452,295 |
| Year 5 | $13,313 | $19,895 | $438,982 |
| Year 6 | $13,919 | $19,289 | $425,063 |
| Year 7 | $14,552 | $18,656 | $410,510 |
| Year 8 | $15,215 | $17,994 | $395,296 |
| Year 9 | $15,907 | $17,301 | $379,389 |
| Year 10 | $16,631 | $16,578 | $362,758 |
| Year 11 | $17,388 | $15,821 | $345,370 |
| Year 12 | $18,179 | $15,029 | $327,191 |
| Year 13 | $19,006 | $14,202 | $308,185 |
| Year 14 | $19,871 | $13,337 | $288,314 |
| Year 15 | $20,775 | $12,433 | $267,539 |
| Year 16 | $21,721 | $11,488 | $245,818 |
| Year 17 | $22,709 | $10,499 | $223,109 |
| Year 18 | $23,743 | $9,466 | $199,366 |
| Year 19 | $24,823 | $8,385 | $174,543 |
| Year 20 | $25,953 | $7,256 | $148,591 |
| Year 21 | $27,134 | $6,075 | $121,457 |
| Year 22 | $28,368 | $4,840 | $93,088 |
| Year 23 | $29,659 | $3,549 | $63,429 |
| Year 24 | $31,009 | $2,199 | $32,420 |
| Year 25 | $32,420 | $788 | $0 |
| Payment | Amount | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $2,767.36 | $909.70 | $1,857.66 | $499,090.30 |
| 2 | $2,767.36 | $913.08 | $1,854.28 | $498,177.21 |
| 3 | $2,767.36 | $916.48 | $1,850.89 | $497,260.73 |
| 4 | $2,767.36 | $919.88 | $1,847.48 | $496,340.85 |
| 5 | $2,767.36 | $923.30 | $1,844.06 | $495,417.55 |
| 6 | $2,767.36 | $926.73 | $1,840.63 | $494,490.82 |
| 7 | $2,767.36 | $930.17 | $1,837.19 | $493,560.65 |
| 8 | $2,767.36 | $933.63 | $1,833.74 | $492,627.02 |
| 9 | $2,767.36 | $937.10 | $1,830.27 | $491,689.92 |
| 10 | $2,767.36 | $940.58 | $1,826.79 | $490,749.34 |
| 11 | $2,767.36 | $944.07 | $1,823.29 | $489,805.27 |
| 12 | $2,767.36 | $947.58 | $1,819.78 | $488,857.68 |
Buying and need the whole picture, with down payment and CMHC insurance? Try the mortgage payment calculator.
How this calculator works
Canadian semi-annual compounding
Fixed-rate mortgages in Canada compound semi-annually: the federal Interest Act requires blended-payment mortgages to state their rate compounded yearly or half-yearly, and lenders use half-yearly. The calculator converts your rate into an effective rate per payment, (1 + rate ÷ 2)^(2 ÷ payments per year) − 1, and works out the payment that clears the balance over your amortization.
Monthly, semi-monthly, bi-weekly and weekly payments are each set to finish on schedule. Accelerated bi-weekly and weekly payments are half and a quarter of the monthly payment, which adds about one monthly payment a year.
How prepayments are modelled
A payment increase applies to every payment from the start. The yearly lump sum is paid with the last payment of each year and goes straight to principal. Interest and years saved compare that plan to the same mortgage with no prepayments.
Lenders limit how much you can prepay each year, and going over can trigger a penalty, so check your mortgage’s prepayment privileges first.
What it assumes
The rate stays the same for the whole amortization. In practice you’ll renew every few years at a new rate, so the balance at the end of your term is the most reliable figure here.
Payments cover principal and interest only, not property tax or insurance. The results are estimates; your lender’s statement is the final word.
Frequently Asked Questions
What is a mortgage amortization schedule?
It’s a table that splits every payment into interest and principal and shows the balance left after each one. Early on, most of each payment is interest; as the balance falls, more of it goes to principal. This calculator shows the schedule year by year and every payment in year 1.
How is mortgage amortization calculated in Canada?
Fixed-rate Canadian mortgages compound semi-annually, so the rate is converted into an effective rate per payment before the payment is worked out. A $500,000 mortgage at 4.5% over 25 years works out to $2,767.36 a month, with about $330,209 of interest over the full amortization.
Why does most of my first payments go to interest?
Interest is charged on the balance you still owe, which is highest at the start. On a $500,000 mortgage at 4.5% over 25 years, year 1 costs about $22,066 in interest and pays down only about $11,142 of principal.
What’s the difference between amortization and term?
The amortization is how long it takes to pay off the whole mortgage, often 25 years. The term is how long your rate and conditions last, often 5 years, after which you renew on the remaining balance. With $500,000 at 4.5% over 25 years paid monthly, you’d still owe about $438,982 at the end of a 5-year term.
What is the maximum amortization in Canada?
With less than 20% down, CMHC insured mortgages are generally limited to 25 years, or 30 years if at least one borrower is a first-time buyer or the home is newly built. With 20% or more down, the mortgage is uninsured and many lenders offer up to 30 years.
How much interest do I save with a lump-sum prepayment?
It depends on how much and how early. Adding $10,000 at the end of every year to a $500,000 mortgage at 4.5% over 25 years paid monthly cuts the interest by about $120,933 and pays the mortgage off about 8.4 years sooner.
Does increasing my mortgage payment shorten my amortization?
Yes, every extra dollar goes straight to principal. Raising the monthly payment on a $500,000 mortgage at 4.5% over 25 years by 10%, from $2,767.36 to $3,044.10, saves about $56,757 of interest and about 3.8 years.
Do accelerated bi-weekly payments really save money?
Yes. You pay half the monthly payment every two weeks, which adds up to one extra monthly payment a year. On $500,000 at 4.5% over 25 years, that’s $1,383.68 every two weeks, and the mortgage is paid off in about 21.7 years with about $50,078 less interest. Regular bi-weekly payments, by contrast, keep the 25-year amortization.
How much can I prepay on my mortgage without a penalty?
It depends on your contract. Many lenders allow a yearly lump sum of 10% to 20% of the original amount and a payment increase of a similar size, and the Financial Consumer Agency of Canada notes these privileges vary by lender. Paying more than your allowance can trigger a prepayment penalty.
Results are estimates for general information, not financial advice. Confirm rates, fees and terms with your card issuer or bank. See our methodology.
